| Gross Sales | 5.10 | 1.72 | 1.17 | 1.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.30 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.40 | 1.72 | 1.17 | 1.00 |
| Total Expenditure | 8.51 | 0.41 | 0.49 | 0.79 |
| PBIDT | -2.11 | 1.30 | 0.68 | 0.21 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 |
| PBDT | -2.12 | 1.30 | 0.68 | 0.20 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 |
| Tax | -0.52 | 0.32 | 0.16 | 0.04 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | 0.03 | 0.02 | 0.00 |
| Reported Profit After Tax | -1.56 | 0.92 | 0.46 | 0.12 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.56 | 0.92 | 0.46 | 0.12 |
| | | | | |
| EPS (Unit Curr.) | -0.10 | 0.02 | 0.16 | 0.04 |
| EPS (Adj) (Unit Curr.) | -0.10 | 0.01 | 0.03 | 0.00 |
| Calculated EPS (Unit Curr.) | -0.52 | 0.10 | 0.16 | 0.04 |
| Calculated EPS (Adj) (Unit Curr.) | -0.52 | 0.03 | 0.03 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.08 | 0.39 | 0.62 | 0.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.08 | 0.13 | 0.12 | 0.01 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.95 | 47.40 | 14.81 | 14.81 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -41.37 | 75.58 | 58.12 | 21.00 |
| PBDTM(%) | -41.57 | 75.58 | 58.12 | 20.00 |
| PATM(%) | -30.59 | 53.49 | 39.32 | 12.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.10 | 0.02 | 0.16 | 0.04 |